Key performance indicators for 2021-2023

Social performance

GRI 2-7, 405-1, GRI 12: Coal Sector: 12.19.6

Number of employees, employees

Indicator 2021 2022 2023
Headcount of employees 17,645 17,650 17,892
Total number of employees 17,849 18,834 18,007
Men 13,061 13,053 13,273
Women 4,584 4,597 4,619

Total number of employees workforce by position and gender, employees

    2022   2023
Indicator men women men women
Senior managers 40 5 58 7
Managers 239 84 1,892 477
Specialists 718 269 1,260 1,788
Workers 12,056 4,239 10,063 2,347

Total number of employees workforce by age and gender, employees

    2022   2023
Indicator men women men women
Under 30 years old 1,912 672 2,022 501
30 to 50 7,236 2,542 7,178 2,752
Over 50 years old 3,905 1,383 4,073 1,366

Employment of employees workforce by gender and region, employees

    Full-time   Part-time
Indicator men women men women
South 5,944 2,026 - 5
Center - - - -
East 2 6 - -
North 7,325 2,582 1 -

Total number of employees workforce by gender and region, employees

    2022   2023
Indicator men women men women
South 5,871 1,985 5,915 2,026
Center 156 110 168 111
East 4 6 2 6
North 7,022 2,496 7,188 2,476

Number of regular and temporary employees by gender and region, employees35

    2022   2023
Indicator men women men women
Center        
Number of regular employees 151 100 130 100
Number of temporary employees 5 10 6 3
East        
Number of regular employees 4 6 2 6
Number of temporary employees - - - -
North        
Number of regular employees 6,889 2,215 7,140 2,329
Number of temporary employees 138 283 51 150
South        
Number of regular employees 5,834 1,867 5,880 1,876
Number of temporary employees 30 118 64 155

35 The consolidation perimeter in 2023 includes subsidiaries and affiliates: Bogatyr-Komir LLP, EGRES-1 LLP, FWPP LLP, Samruk Green Energy LLP, APP JSC, Alatau Zharyk Company JSC, Moynak HPP JSC, EGRES-2 JSC, AlmatyEnergoSbyt LLP, Shardara HPP JSC, Ereymentau Wind Power LLP, Energy Solutions Center LLP, Bukhtarma HPP JSC, Qazaq Green Power PC.

Number of full-time and part-time employees by gender and region, employees36

    2023
Indicator men women
Center    
Number of full-time employees 135 103
Number of part-time employees 1 0
East    
Number of full-time employees 2 6
Number of part-time employees 0 0
North    
Number of full-time employees 7 190 2 479
Number of part-time employees 1 0
South    
Number of full-time employees 5 944 2 026
Number of part-time employees 0 0

36 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: Bogatyr-Komir LLP, EGRES-1 LLP, FWPP LLP, APP JSC, AZhK JSC, Moynak HPP JSC, EGRES-2 JSC, AlmatyEnergoSbyt LLP, Shardara HPP JSC, Energy Solutions Center LLP.

GRI 401-1, GRI 12: Coal Sector: 12.15.2

Number of new employee hires by role, gender and region37, employees

  2023
  Senior managers Managers Specialist Workers
Region Men Women Men Women Men Women Men Women
Almaty 5   49 17 75 93 741 184
Astana 12 1 20 5 11 2 23 25
North Kazakhstan 9 2 56 3 83 147 1 032 215
South Kazakhstan 1 - - - 3 - 3 1
East Kazakhstan - - - - - - - -
Central Kazakhstan - - - - - - - -
West Kazakhstan - - - - - - - -
TOTAL 27 3 125 25 172 242 1 799 425

37 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: Bogatyr-Komir LLP, EGRES-1 LLP, FWPP LLP, APP JSC, AZhK JSC, Moynak HPP JSC, EGRES-2 JSC, AlmatyEnergoSbyt LLP, Shardara HPP JSC, Energy Solutions Center LLP.

Number of new employee hires by role, gender and ageemployees

  Senior managers Managers Specialists Workers
Indicator Men Women Men Women Men Women Men Women
Under 30 years old 0 0 6 0 51 81 733 126
30 to 50 22 0 94 21 104 128 832 178
Over 50 years old 5 3 26 4 17 33 233 121

Number of dismissed employees by role, gender and region, employees

  2023
  Senior managers Managers Specialists Workers
Region Men Women Men Women Men Women Men Women
Almaty 10 - 86 29 87 58 491 79
Astana 9 - 20 6 6 3 21 23
North Kazakhstan 10 1 81 12 93 147 826 230
South Kazakhstan 2 - 13 2 25 17 127 34
East Kazakhstan - - - - 2 - - -
Central Kazakhstan - - - - - - - -
West Kazakhstan - - - - - - - -
TOTAL 31 1 200 49 213 225 1,465 366

Number of dismissed employees by role, gender and age, employees

  Senior managers Managers Specialists Workers
Indicator Men Women Men Women Men Women Men Women
Under 30 years old 0 0 8 0 57 55 384 72
30 to 50 23 0 120 31 115 123 636 158
Over 50 years old 8 1 75 15 39 49 444 137
GRI 401-3, GRI 12: Coal Sector: 12.15.4, 12.19.4

Key parental leave indicators, employees38

Indicator 2021 2022 2023
Total number of employees entitled to parental leave 17,645 17,650 17,892
Men 13,061 13,053 13,273
Women 4,584 4,597 4,619
Total number of employees who took parental leave 310 329 354
Men 20 29 16
Women 290 300 338
Employees who returned to work after parental leave in the reporting period 146 144 132
Men 9 10 11
Women 137 134 121
Employees who returned to work after parental leave in the previous reporting period in 2022 187 203 54
Men 9 12 10
Women 178 191 34
Employees who returned to work after parental leave in 2022 and were still employed after 12 months of return 183 189 134
Men 8 11 7
Women 175 178 127
Return to work rate, % 47 44 2
Men 45 34 2
Women 47 45 3
Retention rate, % 97 93 1
Men 89 92 1
Women 98 93 1

38 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: Bogatyr-Komir LLP, EGRES-1 LLP, FWPP LLP, Samruk Green Energy LLP, APP JSC, Alatau Zharyk Company JSC, Moynak HPP JSC, EGRES-2 JSC, AlmatyEnergoSbyt LLP, Shardara HPP JSC, Ereymentau Wind Power LLP, Energy Solutions Center LLP, Bukhtarma HPP JSC, Qazaq Green Power PC.

GRI 404-1

Average number of hours of training of per employee per year by gender and employee category, 2023 год39

  Senior management Administrative staff and managers Administrative staff and managers Maintenance staff
Indicator Men Women Men Women Men Women Men Women
Hours of staff training per year, by employee category and gender 2,298 153 20,945 48,906 742,327 180,944 2,426 7,356
Employees in every category, by gender (average headcount) 36 7 360 863 12,495 3,599 166 113
Average hours of training per year per employee in every category, by gender 63.8 21.8 58.2 56.7 59.3 50.3 14.6 65.1

39 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: Bogatyr-Komir LLP, EGRES-1 LLP, FWPP LLP, Samruk Green Energy LLP, APP JSC, Alatau Zharyk Company JSC, Moynak HPP JSC, EGRES-2 JSC, AlmatyEnergoSbyt LLP, Shardara HPP JSC, Ereymentau Wind Power LLP, Energy Solutions Center LLP, Bukhtarma HPP JSC.

GRI 2-21

Ratio of the highest paid to the rest40

Indicator   2021 2022 2023
Increase in the average annual pay of employees % От 5%-32% 10% 20%
Ratio of the total annual pay of the highest-paid employee to the average annual pay of other employees ratio 270% 285% 285%

40 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: APP JSC, Alatau Zharyk Company JSC, Moynak HPP JSC, EGRES-2 JSC, Shardara HPP JSC.

GRI 202-1, GRI 12: Coal Sector: 12.19.2

Ratio of standard entry level wage compared to local minimum wage

Indicator   2021 2022 2023
Men ratio 343% 310% 367%
Women ratio 296% 283% 354%
GRI 405-1, GRI 12: Coal Sector: 12.19.6

Number of employees with disabilities

Region   Administrative staff and managers   Production staff   Overall   Total
Center - - - - - - - -
East - - - - - - - -
North 2 6 72 11 74 17 91 91
South 3 5 103 25 106 30 136 136
Total 180 47 227

Diversity of governance bodies by gender, 202340, employees

Category Men Women
Senior managers 581 887
Under 30 years old 61 115
30 to 50 265 605
Over 50 years old 97 167
Managers 1,892 478
Under 30 years old - 1
30 to 50 1 172 319
Over 50 years old 626 147

40 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: APP JSC, Alatau Zharyk Company JSC, Moynak HPP JSC, EGRES-2 JSC, Shardara HPP JSC.

Occupational health and safety

Health and safety expenditures, thousand tenge

Types of expenditures 2021 2022 2023
Money allocated to ensure compliance with H&S standards, including 5,179,481 4,822,169 3,559,017
- occupational health and safety 2,029,462 2,109,105 2,543,422
- fire safety 947,816 570,483.0 190,082
- occupational safety 1,399,049.5 1,115,322.9 42,208
- training 229,571 137,993 82,036
- other (specify) 274,820.1 537,909.7 701,269
Money spent to ensure compliance with H&S standards, including 4,335,822 3,788,509 2,995,369
- occupational health and safety 1,530,886 1,673,061 2,156,697
- fire safety 917,675 464,992 108,258
- occupational safety 1,370,120.7 1,074,124.2 37,139
- training 167,031 163,437 70,092
- other (specify) 133,748.1 161,760.2 622,903

Environmental performance

Environmental investments, KZT billions

Expenditure 2021 2022 2023
Waste management and remediation of environmental damage 7.182 5.220 19.794
Protection and rehabilitation of land, surface and ground water, and waste water treatment 0.810 0.452 0.463
Air protection and climate action 0.981 1.365 3.050
Landscaping and improving territories 0.095 0.058 0.115
Staff training and upskilling 0.002 0.002 0.002
Drafting documents 0.011 0.011 0.019
Other environmental activities (water and air analysis) 0.007 0.008 0.009
Total 9.088 7.117 24.433

Emissions payments (taxes) and obligatory environmental payments, KZT billions

Payments 2021 2022 2023
Air emission payments 5,.963 6.197 6.992
Water use payment (water tax) 0.112 0.127 0.093
Pollution discharge fee 0.010 0.010 0.011
Charges for waste disposal in the natural environment 1.461 1.265 1.470
Total 7.546 7.599 8.566
GRI 305-7, GRI 12: Coal Sector: 12.4.2

Pollution discharges, tons

Pollutants 2022 2023
NOx 80,147.35 77,745.6
Sox 223,331.13 221,132.5
Solid substances 48,063.65 49,234.9
CO 6,217.23 6,520.5
Volatile organic compounds (VOCs) 313.382 274.5
Hazardous air pollutants (HAPs) 6.326 14.193
Persistent organic pollutants (POPs) 0 0
Total 358,079.07 354,922.3
GRI 303-3, GRI 12: Coal Sector: 12.7.4, 12.7.6

Total water withdrawal by Samruk-Energy JSC, megaliters

Total water withdrawal by source 2021 2022 41, 42 2023 Areas with water scarcity
In surface water bodies (total) 19,928,305 22,458,542 23,521,126.6 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 19,928,305 22,458,542 23,521,126.6 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
In underground sources (total) 5,390 6,527 5,703.8 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 5,390 6,527 5,703.8 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
Sea water 0 0 0 no
Produced water (total) 0 0 0 no
In municipal sources (total) 39,897 39,369 39,915,6 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 39,897 39,369 39,915.6 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
third-party water 0 132 233.4 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 0 132 233.4 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
Drainage/mine and quarry water 1,692 2,351 2,002.8 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 0 0 0 no
Other water (>1,000 mg/l of total dis-solved solids) 1,692 2,351 2,002.8 no
Total withdrawal water 19,975,284 22,506,920 23,568,982.2 no
Fuel generation, coal mining and distribution companies 211,380 211,247 230,694 no
Hydroelectric power station 19,763,904 22,295,673 23,338,288.2 no

41 When disclosing information, the Company strives to expand the scope of the disclosed information and reporting areas to rank higher in the ESG rankings, so Samruk-Energy JSC discloses water intake by HPP Cascade and Kapshagay HP in its annual reports from 2022, and the figures for 2020 and 2021 were also recalculated taking into account these HPP;
42 The Company recalculated the water withdrawal data of the HPP Cascade for the years 2021 and 2022.

GRI 303-5

Water consumption by Samruk-Energy JSC, megaliters43

Indicator 2021 44 2022 45 2023
Water consumption 134,340 133,689 154,876

43 The disclosure methodology for Water Consumption was changed in 2022 in accordance with GRI 303-5, therefore the Company has recalculated the Water Consumption figures for 2020 and 2021.
44 In 2021, the volume of water consumption was defined as the entire volume of water taken away by subsidiaries, excluding HPP.
45 The decrease in water consumption is due to a change in the disclosure methodology, so in 2022, water consumption was calculated according to GRI 305-5, as the difference between the Company's water disposal and wastewater.

GRI 303-4, GRI 12: Coal Sector: 12.7.5

Total water discharge by Samruk-Energy JSC, megaliters

Indicator 2021 2022 2023 Regions with water deficit
Surface: 19,763,859 22,295,646 23,338,254.3 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 19,763,859 22,295,646 23,338,254.3 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
Underground 0 0 0 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 0 0 0 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
Sea water 0 0 0 no
Produced water 0 0 0 no
Artificial water bodies (evaporation ponds, storage ponds andfiltration fields): 1,618 2,289 1,922.7 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 139 162 143.1 no
Other water (>1,000 mg/l of total dis-solved solids) 1,479 2,127 1,779.6 no
The volume of wastewater transferred for use to other organizations 584 609 630.2 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 584 609 630.2 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
Ash dump 74,883 74,688 73,299.2 no
Fresh water (≤1,000 mg/l of total dis-solved solids) 74,883 74,688 73,299.2 no
Other water (>1,000 mg/l of total dis-solved solids) 0 0 0 no
Total withdrawal water 19,840,944 22,373,231 23,414,106.4 no
Fuel generation, coal mining and distribution companies 77,085 77,586 75,852.1 no
Hydroelectric power station 19,763,859 22,295,646 23,338,254.3 no
GRI 306-4, GRI 12: Coal Sector: 12.6.5

Waste generated by Samruk-Energy JSC and sent for recovery, tons

  2021   2022   2023
Indicator In-house Outsourced In-house Outsourced In-house Outsourced
Total waste recovered 11,468.48 29,514.44 12,856.78 22,951.87 9,663.65 28,223.13
Total hazardous waste recovered, incl. 11,468.44 9,530.27 87.58 211.53 49.71 1,097.81
reused 11,468.44 - 87.58 - 49.71 -
recycled - 4,452.83 - 14.96 - 125.75
disposed - - - 4.87 - 32.84
Otherwise treated - 5,077.45 - 191.69 - 939.22
Total non-hazardous waste recovered, incl. 0.04 19,984.17 12,769.19 2,740.34 9,613.94 27,125.32
reused 0.04 - 12,769.19 - 9,613.94 -
recycled - 19,940.17 - 14,057.29 - 12.13
disposed - 44.0 - 4,770.63 - 1,885.95
Otherwise treated - - - 3,912.42 - 25,227.25
GRI 306-5, GRI 12: Coal Sector: 12.6.6

Waste generated by Samruk-Energy JSC and sent for disposal, tons

  2021   2022   2023
Indicator In-house Outsourced In-house Outsourced In-house Outsourced
Total volume of waste sent for disposal 88,148,070 2,124.05 90,267,675 2,223.91 97,975,466 2,805.30
Total hazardous waste sent for destruction - 988.0 - 60.54 1.34 88.80
combustion (with energy recovery) - - - - - -
combustion (without energy recovery - 95.60 - 43.15 1.11 80.64
otherwise treated - 892.40 - 17.39 0.24 8.16
Total non- hazardous waste sent for destruction. incl. - 16,836.18 - 3,632.60 - 4,328.92
combustion (with energy recovery) - - - - - -
combustion (without energy recovery - - - 1.74 - 14.92
otherwise treated - 16,836.18 - 3,630.86 - 4,314.00
GRI 302-1

Resource consumption and energy efficiency, thousand GJ46, 47, 48

Indicator 2021 2022 2023
Resource consumption 346,258 340,079 339,604
Total energy consumption, incl. 15,654 15,153 15,171
Electricity, incl. 12,608 12,331 12,444
HPPs 24 38 48
Total electricity and thermal energy purchased 9,738 10,900 9,303
Purchased electricity, incl. 9,623 10,782 9,201
RES 4,802 5,826 4,231
HPPs (RES) 186 295 197
In-house electricity generation 128,193 129,183 127,187
Electricity generation by energy-intense subsidiaries and affiliates 127,022 127,681 125,802
RES 1,171 1,503 1,996
Total electricity supply, incl. 124,815 127,534 124,916
Total heat energy consumption, incl 3,046 2,823 2,727
Purchased heat energy 116 118 102.4
n-house heat energy production 24,142 23,039 26,807
Heat energy sales 23,805 22,632 23,798
Coal 333,003 326,562 325,818
Gas, incl 10,886 11,024 10,842
natural gas 10,885 11,023 10,841
LNG (LPG)) 0.9 0.7 0.68
Liquid fuels, incl. 1,585 1,530 1,661
petrol 162 156 155
diesel 1,423 1,374 1,506
Boiler fuel, incl. 784 963 1,283
residual oil 784 963 1,283

46 The methodology for calculating Key Energy Efficiency Indicators (KEIs) is designed for energy-saving analysis of operations of industrial producers, regardless of their legal status, form of ownership and type of products or services they make. The methodology also makes it possible to develop an energy strategy for industrial enterprises and their development plans and programmes for boosting energy efficiency in the long term. ISO 50001.

47 The coefficients used are in line with the Methodology for the Fuel and Energy Balance and the Calculation of Selected Statistical Indicators Typical for the Energy Sector.

48 The following subsidiaries and affiliates were within the consolidation perimeter in 2023: purchased energy, including from RES: EGRES-1 LLP, EGRES-2 JSC, APP JSC, Shardara HPP JSC, Moynak HPP JSC, purchased energy: Alatau Zharyk Company JSC, Bogatyr Komir LLP, APP JSC. Purchased thermal energy: Alatau Zharyk Company JSC, Bogatyr Komir LLP. Coal: EGRES-1 LLP, EGRES-2 JSC, APP JSC. Petroleum: EGRES-1 LLP, EGRES-2 JSC, APP JSC, Shardara HPP JSC, Moynak HPP JSC, Alatau Zharyk Company JSC, Bogatyr Komir LLP. Diesel: EGRES-1 LLP, EGRES-2 JSC, Shardara HPP JSC, Moynak HPP JSC, Alatau Zharyk Company JSC, Bogatyr Komir LLP. Fuel Oil: EGRES-1 LLP, EGRES-2 JSC, APP JSC. Natural gas: APP JSC.

GRI 302-3

Energy intensity49

Specific energy consumption (by segment) Unit of measurement 2023
Power generation Thousand GJ/thousand MW*h 0.00961
Heat energy production Thousand GJ/thousand MW*h 53.05

49 The methodology for calculating energy efficiency is determined by the company taking into account the total consumption of resources within the organization, as well as the volume of products produced. The calculations take into account both the total electricity generation and the production of thermal energy.

GRI 302-4

Reducing energy consumption50, thousand GJ

  2021 2022 2023
Gasoline 0.15   0.30
Diesel fuel -   0.34
Fuel oil 20 7 34.45
Coal 13,609 14,155 9,928
Natural gas 21 35 20.43
Electric power 1,601 47 36.15
Heat energy 75 28 23.49

50 The Company takes into account the reduction of energy consumption through technical measures in accordance with the established methodology to assess their impact.

Investments indicators

Implementation of the Investment Program of Samruk-Energy JSC in 2023, KZT million (excluding VAT)

fact forecast
Subsidiaries 2021 2022 2023 2024 2025
TOTAL 61,698 100,580 132,146 272,700 754,354
1 Investment project, incl. 25,206 58,372 80,393 150,262 635,550
1.1 Restoration of Unit 1 with the installation of new electric filters 10,930 32,681 71,113 39,694 -
1.2 Modernization of power unit No. 3 of GRES-1 - - - 3,521 64,747
1.3 Expansion and reconstruction of EGRES-2 with installation of power unit No. 3 104 10,209 121 3,175 71,272
1.4 Development of a feasibility study for the construction of power unit No.4 GRES-2 - - - 233 -
1.5 The transition to a cyclic flow technology (CPT) of production. transportation. averaging and loading of coal at the Bogatyr section of the Ekibastuz coal deposit 9,693 7,896 5,373 88 -
1.6 Construction of the Kokozek SS 2,000 354 - - -
1.7 Construction of the Turksib SS 19     380 1,000
1.8 Reconstruction of PS-220/110/10kV No.7 AHBK - 2   1,315 3,773
1.9 Reconstruction of electrical networks - - 1,928 9,368 12,758
1.10 Modernization of CHPP-2 with minimization of environmental impact. Development of a feasibility study and passing an examination 313 560 1,683 42,990 269,528
1.11 Expansion of CHPP-1 with the construction of a 200-250 MW GTP - 271 3 691 8,255
1.12 Reconstruction of Almaty CHPP-3 on the basis of a GTP with an increase in the station's capacity to 450 MW - 334 123 47,992 195,986
1.13 Construction of a wind power plant in the Shelek corridor. with a capacity of 60 MW with the prospect of expansion to 300 MW 23 4,944 49 - -
1.14 Construction of the Yerementau wind farm with a capacity of 50 MW 2,099 1,065 - 123 10
1.15 Expansion of the existing Yerementau-1 wind farm with a capacity of 45 MW into two wind power plants with a capacity of 2.5 MW each 9 56 0.06 - -
1.16 Development of the pre-feasibility study of the Semey HPP       418  
1.17 Other projects 15 2 - 275 8,221
2 Maintenance of production assets 35,198 41,052 49,555 117,039 117,674
2.1 Bogatyr Komir LLP (50%) 4,243 7,995 6,824 8,997 7,944
2.2 EGRES-2 JSC (50%) 1,616 1,985 2,483 4,375 3,940
2.3 EGRES-1 LLP 8,886 9,859 12,957 47,728 53,880
2.4 Alatau Zharyk Company JSC 10,692 11,289 14,173 22,855 31,958
2.5 Almaty Power Plants JSC 9,042 9,563 11,947 23,072 13,744
2.6 Moynak HPP JSC 415 103 574 3,038 355
2.7 Shardara HPP JSC 10 54 22 254 21
2.8 AlmatyEnergoSbyt LLP 90 85 77 93 79
2.9 Samruk-Green Energy LLP 26 22 21 24 14
2.10 First Wind Power Plant LLP 180 96 476 833 686
2.11 Ereymentau Wind Power LLP - - - - -
2.12 Energiya Semirechye LLP (25%)     0.3 - -
2.13 Energy Solutions Center LLP - - - - -
2.14 Shulbinsk HPP - - - 4,076 4,307
2.15 Ust-Kamenogorsk HPP - - - 1,695 747
3 Maintenance of administrative assets 1,267 1,157 2,198 3,591 416
4 Others 26 - - 1,809 713
4.1 Other projects 15 2 - 275 8,221

Financial and economic indicators

Key financial and economic indicators, KZT million

fact forecast
№ п/п Indicator, KZT million 2021 2022 2023 2024 2025
1 Income from the sale of products and services 332,537 381,465 444,960 638,112 695,621
1.1. Power generation 253,593 286,873 289,801 336,532 377,557
1.2. Sales of electricity by energy supply organizations 125,685 137,578 167,467 225,179 252,137
1.3. Heat energy production 18,703 19,762 23,284 27,151 28,023
1.4. Transmission and distribution of electricity 46,428 53,654 66,722 81,979 100,745
1.5. Sales of chemically treated water 1,781 1,852 1,844 1,860 1,865
1.6. Rent 3,930 4,188 21,843 29,646 16,101
1.7. Other 3,702 5,574 9,473 6,373 6,798
2 Cost of products sold and services rendered 254,847 288,929 329,676 483,534 531,598
2.1 Cost of electricity production 183,478 202,949 210,922 234,221 265,419
2.2 The cost of electricity sales by energy supply organizations 128,428 140,490 170,278 223,336 250,368
2.3 The cost of heat production 19,306 22,168 25,649 29,857 33,444
2.4 Cost of electricity transmission 39,358 47,040 54,703 61,544 64,533
2.5 Cost of sales of chemically treated water 1,848 2,001 1,976 2,310 2,428
2.6 Cost of other core activities 767 1,140 1,220 1,518 1,591
  Depreciation of fixed assets and intangible assets 55,168 59,764 62,556 71,396 92,850
3 Gross profit 77,690 92,536 115,284 154,578 164,023
4 Income from financing 2,616 2,747 6,451 3,650 3,304
5 Other income 7,278 7,812 6,235 255 431
6 Expenses for the sale of products and services 9,029 9,110 8,931 9,215 9,922
7 General and administrative expenses 14,793 18,852 13,525 20,435 21,215
8 Operating profit 53,868 64,574 92,828 124,928 132,885
9 Profit before depreciation and amortization. interest and CIT (EBITDA) 123,447 141,382 159,484 225,392 227,720
10 Financing costs** 30,139 29,748 25,244 35,918 42,848
11 Other expenses from non-core activities*, ** 23,354 14,337 20,309 244 233
12 Share of profit/loss of organizations. accounted for using the equity method and impairment of investments 13,455 16,103 3,121 10,691 21,870
13 Profit (loss) from discontinued operations 0 736 0 0 0
14 Profit (loss) before taxation 23,723 46,417 63,082 103,362 115,409
15 Corporate income tax expenses 8,377 16,111 19,352 23,130 22,825
16 Total profit (loss) before deduction of minority interest 15,347 30,306 43,730 80,232 92,584
17 Minority share 300 175 649 901 503
18 The final profit. due to the Shareholders of Group of companies of Samruk-Energy JSC 15,046 30,132 43,080 79,330 92,081

(*) in the Financial Report, the 2021-2023 foreign exchange loss is recognised under "Financial expenses".
(**) in the Financial Report an impairment loss is reflected in the article "Impairment losses on non-financial assets" Note: The breakdown of income and cost is given by type of activity (not by segment) and is indicated without taking into account elimination.

Operations performance Production KPI (by producer)

Fact % to the fact of Forecast
Name of a subsidiary 2021 2022 2023 2022 2024 2025
The volume of electricity production, million kW*h
EGRES-1 LLP 22,788 23,048 22,870 99% 23,500 24,500
EGRES-2 JSC 6,433 6,002 5,659 94% 6,101 6,101
Almaty Power Plants JSC 5,008 5,099 5,054 99% 4,958 4,958
Moynak HPP JSC 758 973 832 86% 906 906
Shardara HPP JSC 456 518 529 102% 478 537
AES Ust- Kamenogorsk HPP LLP - - - - 1,500 1,622
AES Shulbinsk HPP LLP - - - - 1,476 1,491
Samruk-Green Energy LLP 20.45 19.78 21.52 109% 20.09 20.06
First Wind Power Plant LLP 144.59 135.72 142.60 105% 166.47 166.47
Energia Semirechya LLP - 88.26 220.75 250% 214.46 214.46
Total 35,609 35 884 35,330 98% 39,319 40,515
The volume of electricity sales, million kW*h
EGRES-1 LLP 22,496 23,102 22,796 99% 22,410 23,373
export 400 - - - - -
EGRES-2 JSC 6,336 5,938 5,532 93% 5,758 5,756
export 192 473 577 122% - -
Almaty Power Plants JSC 4,425 4,591 4,303 99% 4,171 4,175
Moynak HPP JSC 781 1,014 912 90% 893 893
Shardara HPP JSC 468 540 549 102% 469 527
AES Ust- Kamenogorsk HPP LLP - - - - 1,488 1,611
AES Shulbinsk HPP LLP - - - - 1,452 1,467
Samruk-Green Energy LLP 20.22 19.53 21.23 109% 19.44 19.41
First Wind Power Plant LLP 144.29 135.37 142.31 105% 166.07 166.07
Energia Semirechya LLP - 86.40 216.33 250% 208.03 208.03
Total 34,671 35,426 34,699 98% 37,035 38,195

The volume of capacity sales, MW

EGRES-1 LLP 1,565 2,024 1,330 66% 2,556 2,601
including electricity supplied at individual tariffs - - - - 477 477
EGRES-2 JSC 525 779 647 83% 896 896
Almaty Power Plants JSC 806 859 808 94% 850 850
including electricity supplied at individual tariffs 70 70 70 100% 70  
Moynak HPP JSC 292 289 292 101% 298 298
Shardara HPP JSC 61 61 61 100% 61 61
AES Ust-Kamenogorsk HPP LLP - - - - 326 329
AES Shulbinsk HPP LLP - - - - 571 576
Total 3,248 4,013 3,138 78% 5,558 5,610

Heat energy production, thousands Gca

Almaty Power Plants JSC 5,554 5,282 5,582 106% 5,323 5,323
EGRES-2 JSC 76 78 70 90% 76 76
EGRES-1 LLP 136 143 124 87% 194 194
Total 5,766 5,502 5,776 105% 5,592 5,592

Electricity transmission, million kWh

Alatau Zharyk Company JSC 7,650 8,154 8,686 107% 8,815 8,947
Total 7,650 8,154 8,686 107% 8,815 8,947

Electricity supply, million kWh

AlmatyEnergoSbyt LLP 6,724 6,847 7,086 103% 7,297 7,516
Total 6,724 6,847 7,086 103% 7,297 7,516
Coal sales, million tons 44.74 42.41 42.49 100% 46.70 46.36